1 Bed Flat, R2SA, Bristol, BS4 £1,086 cashflow/mo
96 Paintworks, Arnos Vale, Bristol - 1 views - 8 months ago
R2SA
Quick Payback
ROI: 215%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £128 |
Occupancy | 77% |
Gross Rent | £2,995 |
| |
Platform fees | £449 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £915 |
Total running costs | £1,905 |
Cashflow/mo | £1,090 |
| |
Deposit | £1,055 |
Dressing costs | £5,000 |
Total Cash In | £6,055 |
| |
Cashflow/yr | £13,080 |
ROI | 216% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.