3 Bed Flat, R2SA, Aberdeen, AB16 £516 cashflow/mo
Cornhill - 7 months ago
R2SA
ROI: 100%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £999 |
Total running costs | £1,903 |
Cashflow/mo | £524 |
| |
Deposit | £1,199 |
Dressing costs | £5,000 |
Total Cash In | £6,199 |
| |
Cashflow/yr | £6,288 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.