3 Bed Bungalow, R2SA, Swansea, SA5 £581 cashflow/mo
St. Peters Avenue, Fforestfach - 1 views - 8 months ago
R2SA
ROI: 111%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £120 |
Occupancy | 70% |
Gross Rent | £2,555 |
| |
Platform fees | £383 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,974 |
Cashflow/mo | £581 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £6,972 |
ROI | 111% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.