3 Bed Flat, R2SA, London, NW1 £-7,152 cashflow/mo
219 Baker, Baker Street, Marylebone, NW1 - 8 months ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £136 |
Occupancy | 68% |
Gross Rent | £2,796 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £8,987 |
Total running costs | £9,947 |
Cashflow/mo | £-7,151 |
| |
Deposit | £12,447 |
Dressing costs | £5,000 |
Total Cash In | £17,447 |
| |
Cashflow/yr | £-85,812 |
ROI | -492% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.