2 Bed Flat, R2SA, Harrow, HA3 £1,170 cashflow/mo
College Road, Harrow Weald - 2 views - 7 months ago
R2SA
Quick Payback
ROI: 207%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,665 |
Cashflow/mo | £1,167 |
| |
Deposit | £1,789 |
Dressing costs | £5,000 |
Total Cash In | £6,789 |
| |
Cashflow/yr | £14,004 |
ROI | 206% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.