2 Bed Flat, R2SA, London, N6 £642 cashflow/mo
Shepherds Hill, N6 5QJ - 9 months ago
R2SA
ROI: 101%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,397 |
Cashflow/mo | £648 |
| |
Deposit | £2,596 |
Dressing costs | £5,000 |
Total Cash In | £7,596 |
| |
Cashflow/yr | £7,776 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.