1 Bed Flat, R2SA, London, NW3 £2,284 cashflow/mo
Lithos Road, London, NW3 - 9 months ago
R2SA
Quick Payback
ROI: 548%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £3,039 |
Cashflow/mo | £2,284 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £27,408 |
ROI | 548% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.