3 Bed Terraced House, R2SA, Harrow, HA3 £620 cashflow/mo
Tudor Road, Harrow - 9 months ago
R2SA
ROI: 100%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,215 |
Cashflow/mo | £617 |
| |
Deposit | £2,424 |
Dressing costs | £5,000 |
Total Cash In | £7,424 |
| |
Cashflow/yr | £7,404 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.