4 Bed Detached House, R2SA, Aberdeen, AB12 £-80 cashflow/mo
Balquharn Drive, Portlethen - 3 views - 9 months ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £108 |
Occupancy | 70% |
Gross Rent | £2,300 |
| |
Platform fees | £345 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,380 |
Cashflow/mo | £-81 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £-972 |
ROI | -15% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.