1 Bed Flat, R2SA, Liverpool, L3 £1,177 cashflow/mo
First Months Rent Half Price - Water Street, Liverpool - one bedroom apartment. - 9 months ago
R2SA
Quick Payback
ROI: 230%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 58% |
Gross Rent | £3,368 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,145 |
Total running costs | £2,191 |
Cashflow/mo | £1,177 |
| |
Deposit | £1,145 |
Dressing costs | £5,000 |
Total Cash In | £6,145 |
| |
Cashflow/yr | £14,124 |
ROI | 230% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.