1 Bed Flat, R2SA, West Drayton, UB7 £702 cashflow/mo
Margaret Cassidy House, West Drayton - 7 views - 9 months ago
R2SA
ROI: 133%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £129 |
Occupancy | 70% |
Gross Rent | £2,747 |
| |
Platform fees | £412 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,052 |
Cashflow/mo | £694 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £8,328 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.