3 Bed Terraced House, R2SA, Bath, BA2 £662 cashflow/mo
Greendown Place, Bath, Somerset, BA2 - 1 views - 10 months ago
R2SA
ROI: 105%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,341 |
Cashflow/mo | £662 |
| |
Deposit | £2,538 |
Dressing costs | £5,000 |
Total Cash In | £7,538 |
| |
Cashflow/yr | £7,944 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.