3 Bed Flat, R2SA, London, W6 £-4,400 cashflow/mo
Palace Wharf, London, W6 - 5 views - 10 months ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £8,384 |
Total running costs | £9,723 |
Cashflow/mo | £-4,400 |
| |
Deposit | £9,675 |
Dressing costs | £5,000 |
Total Cash In | £14,675 |
| |
Cashflow/yr | £-52,800 |
ROI | -360% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.