3 Bed Semi-Detached House, R2SA, Staines, TW18 £1,268 cashflow/mo
Pavilion Gardens, Staines-upon-Thames - 3 views - 10 months ago
R2SA
Quick Payback
ROI: 205%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,330 |
Cashflow/mo | £1,269 |
| |
Deposit | £2,424 |
Dressing costs | £5,000 |
Total Cash In | £7,424 |
| |
Cashflow/yr | £15,228 |
ROI | 205% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.