2 Bed Flat, R2SA, London, W5 £785 cashflow/mo
South Ealing Road, London, W5 - a year ago
R2SA
ROI: 123%
Cashflows
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,350 |
Total running costs | £3,539 |
Cashflow/mo | £783 |
| |
Deposit | £2,653 |
Dressing costs | £5,000 |
Total Cash In | £7,653 |
| |
Cashflow/yr | £9,396 |
ROI | 123% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.