1 Bed Flat, R2SA, New Malden, KT3 £582 cashflow/mo
Cavendish Avenue, New Malden, Surrey, KT3 - a year ago
R2SA
ROI: 106%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £139 |
Occupancy | 70% |
Gross Rent | £2,960 |
| |
Platform fees | £444 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,384 |
Cashflow/mo | £575 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £6,900 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.