1 Bed Flat, R2SA, Pinner, HA5 £1,214 cashflow/mo
Marsh Road, Pinner, HA5 - 3 views - a year ago
R2SA
Quick Payback
ROI: 209%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,791 |
Cashflow/mo | £1,212 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £14,544 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.