1 Bed Flat, R2SA, London, NW7 £738 cashflow/mo
Beagle Close, London, NW7 1XH - a year ago
R2SA
ROI: 128%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 68% |
Gross Rent | £3,231 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,475 |
Total running costs | £2,500 |
Cashflow/mo | £731 |
| |
Deposit | £1,900 |
Dressing costs | £5,000 |
Total Cash In | £6,900 |
| |
Cashflow/yr | £8,772 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.