1 Bed Flat, R2SA, London, NW3 £1,676 cashflow/mo
Hampstead NW3 ( Inclusive of electricity, water, and heating) - a year ago
R2SA
Quick Payback
ROI: 402%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,430 |
Total running costs | £2,612 |
Cashflow/mo | £1,667 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £20,004 |
ROI | 400% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.