5 Bed Flat, R2SA, Bristol, BS8 £489 cashflow/mo
Flat 1, Hotwells Road - a year ago
R2SA
ROI: 62%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,027 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,544 |
Cashflow/mo | £482 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £5,784 |
ROI | 61% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.