2 Bed Flat, R2SA, Harrow, HA1 £815 cashflow/mo
Chasewood Park, Sudbury Hill, Harrow, HA1 - 4 views - a year ago
R2SA
ROI: 126%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £208 |
Occupancy | 70% |
Gross Rent | £4,429 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,605 |
Cashflow/mo | £824 |
| |
Deposit | £2,770 |
Dressing costs | £5,000 |
Total Cash In | £7,770 |
| |
Cashflow/yr | £9,888 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.