2 Bed Flat, R2SA, Cardiff, CF14 £1,357 cashflow/mo
Heol Llinos, Thornhill, Cardiff, CF14 - 3 views - a year ago
R2SA
Quick Payback
ROI: 265%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 69% |
Gross Rent | £3,459 |
| |
Platform fees | £519 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,109 |
Cashflow/mo | £1,349 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £16,188 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.