2 Bed Flat, R2SA, London, NW1, £1,334 cashflow/mo
Balcombe Street, London, NW1 - 5 views - 2 months ago
R2SA
ROI: 199%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,650 |
Total running costs | £3,989 |
Cashflow/mo | £1,334 |
| |
Deposit | £3,057 |
Dressing costs | £5,000 |
Total Cash In | £8,057 |
| |
Cashflow/yr | £16,008 |
ROI | 199% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.