1 Bed Flat, R2SA, London, NW2, £928 cashflow/mo
Heathfield Park, Willesden, NW2 5JE - 15 days ago
R2SA
ROI: 170%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,349 |
Total running costs | £2,388 |
Cashflow/mo | £934 |
| |
Deposit | £1,556 |
Dressing costs | £5,000 |
Total Cash In | £6,556 |
| |
Cashflow/yr | £11,208 |
ROI | 171% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.