1 Bed Flat, R2SA, Basildon, SS13 £336 cashflow/mo
Broadway North, Pitsea, SS13 - 3 views - a year ago
R2SA
ROI: 66%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,841 |
Cashflow/mo | £331 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £3,972 |
ROI | 65% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.