1 Bed Flat, R2SA, London, NW2, £1,363 cashflow/mo
Manstone Road, Kilburn, NW2 - 23 days ago
R2SA
Quick Payback
ROI: 258%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,083 |
Total running costs | £2,150 |
Cashflow/mo | £1,363 |
| |
Deposit | £1,327 |
Dressing costs | £5,000 |
Total Cash In | £6,327 |
| |
Cashflow/yr | £16,356 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.