1 Bed Flat, R2SA, London, NW2, £948 cashflow/mo
Flat 13 Gerard Court - 23 days ago
R2SA
ROI: 161%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,775 |
Total running costs | £2,890 |
Cashflow/mo | £942 |
| |
Deposit | £2,048 |
Dressing costs | £5,000 |
Total Cash In | £7,048 |
| |
Cashflow/yr | £11,304 |
ROI | 160% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.