2 Bed Flat, R2SA, Oxford, OX1, £809 cashflow/mo
Egrove Close, Oxford, OX1 - 17 views - 4 months ago
R2SA
ROI: 145%
Cashflows
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,485 |
Cashflow/mo | £815 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £9,780 |
ROI | 147% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.