2 Bed Flat, R2SA, London, N5, £91 cashflow/mo
Drayton Park, London, N5 - 24 days ago
R2SA
ROI: 13%
Cashflows
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,850 |
Total running costs | £4,004 |
Cashflow/mo | £84 |
| |
Deposit | £3,288 |
Dressing costs | £5,000 |
Total Cash In | £8,288 |
| |
Cashflow/yr | £1,008 |
ROI | 12% |
Payback Period | 99 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.