2 Bed Flat, R2SA, London, NW5, £95 cashflow/mo
Town Apartments, Kentish Town, London - 2 months ago
R2SA
ROI: 13%
Cashflows
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,200 |
Total running costs | £4,417 |
Cashflow/mo | £96 |
| |
Deposit | £3,693 |
Dressing costs | £5,000 |
Total Cash In | £8,693 |
| |
Cashflow/yr | £1,152 |
ROI | 13% |
Payback Period | 91 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.