1 Bed Flat, R2SA, London, N20, £184 cashflow/mo
Arka House, Whetstone, London - a month ago
R2SA
ROI: 29%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,150 |
Total running costs | £3,198 |
Cashflow/mo | £187 |
| |
Deposit | £2,481 |
Dressing costs | £5,000 |
Total Cash In | £7,481 |
| |
Cashflow/yr | £2,244 |
ROI | 30% |
Payback Period | 40 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.