2 Bed Flat, R2SA, London, NW2, £642 cashflow/mo
Llanvanor Road, London, NW2 - a month ago
R2SA
ROI: 101%
Cashflows
Nightly rate | £192 |
Occupancy | 70% |
Gross Rent | £4,088 |
| |
Platform fees | £613 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,454 |
Cashflow/mo | £634 |
| |
Deposit | £2,653 |
Dressing costs | £5,000 |
Total Cash In | £7,653 |
| |
Cashflow/yr | £7,608 |
ROI | 99% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.