1 Bed Flat, R2SA, London, N5, £154 cashflow/mo
Drayton Park, Highbury, London, N5 - a month ago
R2SA
ROI: 24%
Cashflows
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,487 |
Cashflow/mo | £154 |
| |
Deposit | £2,770 |
Dressing costs | £5,000 |
Total Cash In | £7,770 |
| |
Cashflow/yr | £1,848 |
ROI | 24% |
Payback Period | 51 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.