2 Bed House, R2SA, London, NW7, £418 cashflow/mo
Bittacy Hill, Millbrook Park, NW7 - a month ago
R2SA
ROI: 65%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,534 |
Cashflow/mo | £426 |
| |
Deposit | £2,769 |
Dressing costs | £5,000 |
Total Cash In | £7,769 |
| |
Cashflow/yr | £5,112 |
ROI | 66% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.