2 Bed Flat, R2SA, Oxford, OX4, £455 cashflow/mo
Reliance Way, East Oxford, OX4 - 3 views - 3 months ago
R2SA
ROI: 78%
Cashflows
Nightly rate | £149 |
Occupancy | 70% |
Gross Rent | £3,172 |
| |
Platform fees | £476 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,716 |
Cashflow/mo | £456 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £5,472 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.