5 Bed Flat, R2SA, London, NW5, £84 cashflow/mo
Belsize Park, London, NW5 - 2 months ago
R2SA
ROI: 20%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,900 |
Total running costs | £5,239 |
Cashflow/mo | £84 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £1,008 |
ROI | 20% |
Payback Period | 60 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.