2 Bed Flat, R2SA, London, NW10, £773 cashflow/mo
Viscount House, Regency Heights, NW10 7GY - 2 views - 3 months ago
R2SA
ROI: 123%
Cashflows
Nightly rate | £195 |
Occupancy | 70% |
Gross Rent | £4,152 |
| |
Platform fees | £623 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,215 |
Total running costs | £3,378 |
Cashflow/mo | £774 |
| |
Deposit | £2,556 |
Dressing costs | £5,000 |
Total Cash In | £7,556 |
| |
Cashflow/yr | £9,288 |
ROI | 123% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.