3 Bed Semi-Detached House, R2SA, Bristol, BS37 £439 cashflow/mo
Luton Close, Yate, Bristol - 2 views - a year ago
R2SA
ROI: 77%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,575 |
Total running costs | £2,566 |
Cashflow/mo | £436 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £5,232 |
ROI | 76% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.