2 Bed Flat, R2SA, London, N5, £866 cashflow/mo
Grosvenor Avenue, Canonbury, London, N5 - a month ago
R2SA
ROI: 124%
Cashflows
Nightly rate | £238 |
Occupancy | 70% |
Gross Rent | £5,067 |
| |
Platform fees | £760 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,900 |
Total running costs | £4,201 |
Cashflow/mo | £867 |
| |
Deposit | £3,347 |
Dressing costs | £5,000 |
Total Cash In | £8,347 |
| |
Cashflow/yr | £10,404 |
ROI | 125% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.