2 Bed Flat, R2SA, London, NW3, £1,137 cashflow/mo
Haverstock Hill, Belsize Park, NW3 - 1 views - 3 months ago
R2SA
ROI: 165%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,847 |
Total running costs | £4,186 |
Cashflow/mo | £1,137 |
| |
Deposit | £3,285 |
Dressing costs | £5,000 |
Total Cash In | £8,285 |
| |
Cashflow/yr | £13,644 |
ROI | 165% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.