2 Bed Flat, R2SA, London, N3, £1,015 cashflow/mo
Basing Way, Finchley, N3 - 1 views - 3 months ago
R2SA
ROI: 171%
Cashflows
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,991 |
Cashflow/mo | £1,012 |
| |
Deposit | £2,134 |
Dressing costs | £5,000 |
Total Cash In | £7,134 |
| |
Cashflow/yr | £12,144 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.