This property was removed from Dealsourcr.

1 Bed Flat, R2SA, Liverpool, L4 £438 cashflow/mo

York Villas, Walton Breck Road, Liverpool, Merseyside, L4 - 3 views - a year ago

R2SA

ROI: 105%

Cashflows

Nightly rate	£93£93
Occupancy	70%70%
Gross Rent	£1,980£1,980

Platform fees	£297£297
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£700£700
Total running costs	£1,537£1,537
Cashflow/mo	£443£443

Deposit	£0£0
Dressing costs	£5,000£5,000
Total Cash In	£5,000£5,000

Cashflow/yr	£5,316£5,316
ROI	106%106%
Payback Period	12 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£145	10/25	2	Entire Home	0.04 mi	Orange Rentals \| Sleeps 8 Guests \| Near LFC Ground
£73	10/25	2	Entire Home	0.06 mi	Whole Cosy Stylish House Parking
£265	10/25	0	Private Room	0.06 mi	Room 8: The Nest - Triple
£132	10/25	3	Entire Home	0.06 mi	Gorst House \| Air Host & Stay \| Free parking
£104	10/25	2	Entire Home	0.09 mi	2 Bedroom House Near Anfield
£108	10/25	2	Entire Home	0.1 mi	1 min from Anfield Stadium \| 3 Car Parking Spots
£75	10/25	2	Entire Home	0.13 mi	Miles Home Anfield-Liverpool
£189	10/25	2	Entire Home	0.13 mi	LFC Townhouse close to Stadium
£344	10/25	4	Entire Home	0.14 mi	Rockfield Retreat \| Anfield \| Sleeps 13
£64	10/25	1	Entire Home	0.14 mi	Superhost Beautiful Liverpool Apartment 1
£260	10/25	6	Entire Home	0.15 mi	Rockfield Lodge \| Air Host & Stay \| Nxt to Anfield
£547	08/25	N/A	-	0.15 mi	The Rockfield by Serene Stays Stylish 6BR near Anfield with Bar Parking Virgin Media and Fast WiFi
£86	10/25	2	Entire Home	0.15 mi	New Superb Stylish House (Anfield/Everton)
£231	10/25	2	Entire Home	0.16 mi	2 bed 2 Bath Luxury House!
£270	10/25	4	Entire Home	0.16 mi	Luxurious Home 60 seconds to Anfield (LFC Stadium)
£222	10/25	3	Entire Home	0.16 mi	Echoes of Anfield: Walk To Victory
£93	10/25	2	Entire Home	0.17 mi	Apartment by LFC & City Centre
£131	10/25	2	Entire Home	0.17 mi	Anfield Cottage \| Air Host & Stay \| Charming 2BR
£200	10/25	4	Entire Home	0.17 mi	Anfield Luxury 4 Bedroom En-suite Oasis
£633	10/25	5	Entire Home	0.17 mi	SYBIL TOWNHOUSE ANFIELD LUXURY SLEEPS 15 GUEST
£628	09/25	6	Entire Home	0.18 mi	Home Hotels - Home @ 2 Tancred Road 6BR House
£302	10/25	6	Entire Home	0.18 mi	Coningsby House \| Air Host & Stay \| 6 Bedroom
£360	09/25	7	Entire Home	0.2 mi	Anfield House - Liverpool Retreat 7 Bedroom Home
£456	10/25	5	Entire Home	0.2 mi	Sybil House by Serviced Living Liverpool
£64	10/25	2	Entire Home	0.22 mi	Beautiful 2 Bedrooms Apartment Near City Centre
£210	10/25	1	Entire Home	0.22 mi	Mill House 1 Bedroom Apartment
£233	10/25	2	Entire Home	0.22 mi	Mill House Apartment 5
£192	10/25	2	Entire Home	0.22 mi	Mill House 2 Bedroom Apartment
£233	10/25	1	Private Room	0.23 mi	Hotel Anfield \| Executive Suite
£167	10/25	1	Private Room	0.23 mi	Hotel Anfield \| Quadruple Room - Suite 2