1 Bed Flat, R2SA, London, NW2, £626 cashflow/mo
Erin Court, Willesden Green - 1 views - 3 months ago
R2SA
ROI: 150%
Cashflows
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,651 |
Total running costs | £2,690 |
Cashflow/mo | £632 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £7,584 |
ROI | 152% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.