2 Bed Flat, R2SA, London, N5, £354 cashflow/mo
Aubert Park, London, N5 - 2 months ago
R2SA
ROI: 52%
Cashflows
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £3,876 |
Cashflow/mo | £361 |
| |
Deposit | £3,115 |
Dressing costs | £5,000 |
Total Cash In | £8,115 |
| |
Cashflow/yr | £4,332 |
ROI | 53% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.