3 Bed Flat, R2SA, London, N3, £-178 cashflow/mo
Grosvenor Road, London, N3 - 1 views - 4 months ago
R2SA
Cashflows
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,075 |
Cashflow/mo | £-178 |
| |
Deposit | £3,403 |
Dressing costs | £5,000 |
Total Cash In | £8,403 |
| |
Cashflow/yr | £-2,136 |
ROI | -25% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.