1 Bed Flat, R2SA, London, NW9, £601 cashflow/mo
Heritage Avenue, Colindale, NW9 5EW - 1 views - 4 months ago
R2SA
ROI: 103%
Cashflows
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,801 |
Cashflow/mo | £605 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £7,260 |
ROI | 103% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.