3 Bed Flat, R2SA, London, W5, £813 cashflow/mo
Woodville Road, Ealing, W5 - 1 views - 3 months ago
R2SA
ROI: 121%
Cashflows
Nightly rate | £221 |
Occupancy | 70% |
Gross Rent | £4,705 |
| |
Platform fees | £706 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,650 |
Total running costs | £3,896 |
Cashflow/mo | £809 |
| |
Deposit | £3,057 |
Dressing costs | £5,000 |
Total Cash In | £8,057 |
| |
Cashflow/yr | £9,708 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.