1 Bed Flat, R2SA, London, NW2, £1,522 cashflow/mo
Mora Road, London, NW2 - 2 months ago
R2SA
Quick Payback
ROI: 281%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,315 |
Cashflow/mo | £1,517 |
| |
Deposit | £1,495 |
Dressing costs | £5,000 |
Total Cash In | £6,495 |
| |
Cashflow/yr | £18,204 |
ROI | 280% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.