1 Bed Flat, R2SA, Wembley, HA0 £876 cashflow/mo
Chaplin Road, Wembley, Middlesex, HA0 4UP - a year ago
R2SA
ROI: 165%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,201 |
Cashflow/mo | £869 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £10,428 |
ROI | 163% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.