3 Bed Flat, R2SA, London, NW4, £800 cashflow/mo
Watford Way, Hendon,NW4 3AU - 2 views - 4 months ago
R2SA
ROI: 129%
Cashflows
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,102 |
Total running costs | £3,249 |
Cashflow/mo | £796 |
| |
Deposit | £2,425 |
Dressing costs | £5,000 |
Total Cash In | £7,425 |
| |
Cashflow/yr | £9,552 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.